Loading...
1817-15 Local Improvement - Rolling Hills Pump, Control System & Piping UpgradesCOUNTY OF NEWELL PROVINCE OF ALBERTA BYLAW No. 1817-15 A BYLAW OF THE COUNTY OF NEWELL, IN THE PROVINCE OF ALBERTA, TO AUTHORIZE THE COUNCIL OF THE COUNTY OF NEWELL TO IMPOSE A LOCAL IMPROVEMENT TAX IN RESPECT OF ALL LANDS THAT DIRECTLY BENEFIT FROM THE "HAMLET OF ROLLING HILLS PUMP, CONTROL SYSTEM & PIPING UPGRADES" LOCAL IMPROVEMENT PROJECT. WHEREAS, the Council of the County of Newell has decided to issue a bylaw pursuant to Section 397 of the Municipal Government Act to authorize a local improvement tax levy to pay for the "Hamlet of Rolling Hills Pump, Control System & Piping Upgrades" local improvement project. A local improvement plan has been prepared and the required notice of intention to undertake and complete the "Hamlet of Rolling Hills Pump, Control System & Piping Upgrades" project has been given to the benefiting owners in accordance with the attached Schedule "A" and Schedule "B". The Council has decided to set a uniform tax rate based on the total number of parcels within the Hamlet of Rolling Hills. The total number of parcels during construction was ONE HUNDRED AND SIXTY NINE (169). Plans and specifications have been prepared. The total cost of the project is $309,059 with the following contributions to be received or applied to the project: 1) Benefiting Owners (Revenue raised by local improvement tax): $ 77,265 2) Provincial Grants: $231,794 TOTAL: $309,059 The local improvement tax will be collected for TWENTY (20) years and the total amount levied annually against the benefiting owners is $4,998.28. All the required approvals for the project have been obtained and the project is in compliance with all Acts and Regulations of the Province of Alberta. NOW, THEREFORE, the Council of the County of Newell duly assembled, enacts as follows: 1. That for the purpose of completing the "Hamlet of Rolling Hills Pump, Control System & Piping Upgrades" local improvement project the sum of SEVENTY SEVEN THOUSAND, TWO HUNDRED AND SIXTY FIVE DOLLARS ($77,265) be collected by way of an annual, uniform local improvement tax rate assessed against the benefiting owners as provided in Schedule "A" and Schedule "B" attached. 2. The net amount levied under the bylaw shall be applied only to the local improvement project specified by this bylaw. 3. This bylaw comes into force the date of final reading. February 12, 2015 MOVED BY COUNCILLOR K. CHRISTMAN that Bylaw 1817-15 receive FIRST reading. MOTION CARRIED February 12, 2015 MOVED BY COUNCILLOR T. FYFE that Bylaw 1817-15 receive SECOND reading. MOTION CARRIED February 12, 2015 MOVED BY COUNCILLOR A.M. PHILIPSEN that consent be given for Bylaw 1817-15 to receive third reading this 12th day of February, 2015. MOTION CARRIED February 12, 2015 MOVED BY COUNCILLOR C. AMULUNG that Bylaw 1817-15 receive THIRD and FINAL reading. MOTION CARRIED C/i/`�� Reeve — Molly Doug as SCHEDULE"A" TO BYLAW NO. 1817-15 Annual Levy for the "Hamlet of Rolling Hills Pump, Control System & Piping Upgrades" Local Improvement Project 1. Total Number of Parcels: 169 2. Total Special Assessment Against All Serviced Properties: $77,265 3. Total Special Assessment Per Service (Parcel): $457.19 4. Annual Unit Rate Per Service: $29.58 (To be payable for a period of TWENTY (20) years — calculated at 2.642%) 5. Total Yearly Assessment Against All Benefiting Parcels: $4,998.28 ROLLING HILLS PUMP, CONTROL SYSTEM & PIPING UPGRADES SCHEDULE B ROLL # PLAN BLK LOT # PREPAID LOCAL IMPROVE ANNUAL L.IMP PAYMENT FINAL COST OVER 20 YEARS 246002 NW 31-14-13-W4 1 457.19$ 29.58$ 591.51$ 246003 9010896 1 1 457.19$ 29.58$ 591.51$ 250805 1160HC PCL 1 457.19$ 29.58$ 591.51$ 250806 SE 6-15-13-W4 1 457.19$ 29.58$ 591.51$ 250809 9110029 9 1 457.19$ 29.58$ 591.51$ 250812 0111162 8 1 1 457.19$ 29.58$ 591.51$ 250813 0111162 8 2 1 457.19$ 29.58$ 591.51$ 250814 0111162 8 3 1 457.19$ 29.58$ 591.51$ 250815 0111162 8 4 1 457.19$ 29.58$ 591.51$ 250816 0111162 8 5 1 457.19$ 29.58$ 591.51$ 250817 0111162 8 6 1 457.19$ 29.58$ 591.51$ 250818 0111162 8 7 1 457.19$ 29.58$ 591.51$ 250820 1011175 10 1 1 457.19$ 29.58$ 591.51$ 1124900 152FK 5 A 1 457.19$ 29.58$ 591.51$ 1124901 152FK 5 A 1 457.19$ 29.58$ 591.51$ 1125001 0412354 5 1 1 457.19$ 29.58$ 591.51$ 1125002 0412354 5 2 1 457.19$ 29.58$ 591.51$ 1125100 152FK 5 C 1 457.19$ 29.58$ 591.51$ 1125200 152FK 4 1 457.19$ 29.58$ 591.51$ 1125300 2123FB 1 1 S 1 457.19$ 29.58$ 591.51$ 1125400 2123FB 1 1 N 1 457.19$ 29.58$ 591.51$ 1125500 2123FB 1 2 1 457.19$ 29.58$ 591.51$ 1125600 2123FB 1 3 1 457.19$ 29.58$ 591.51$ 1125601 2123FB 1 3 1 457.19$ 29.58$ 591.51$ 1125700 2123FB 1 4 1 457.19$ 29.58$ 591.51$ 1125800 2123FB 1 5 1 457.19$ 29.58$ 591.51$ 1126300 2123FB 1 7 1 457.19$ 29.58$ 591.51$ 1126400 2123FB 1 A 1 457.19$ 29.58$ 591.51$ 1126500 2123FB 1 B 1 457.19$ 29.58$ 591.51$ 1126600 2123FB 1 7 9 1 457.19$ 29.58$ 591.51$ 1126601 2123FB 1 7 8 1 457.19$ 29.58$ 591.51$ 1126800 2123FB 1 10 1 457.19$ 29.58$ 591.51$ 1126900 2123FB 1 11 1 457.19$ 29.58$ 591.51$ 1127000 2123FB 1 12 1 457.19$ 29.58$ 591.51$ 1127100 2123FB 1 13 1 457.19$ 29.58$ 591.51$ 1127201 0512907 1 19 1 457.19$ 29.58$ 591.51$ 1127202 0512907 1 20 1 457.19$ 29.58$ 591.51$ 1127400 2123FB 1 16 1 457.19$ 29.58$ 591.51$ 1127600 2123FB 2 S 1 457.19$ 29.58$ 591.51$ 1127700 2123FB 2 T 1 457.19$ 29.58$ 591.51$ 1127800 2123FB 2 T S 1 457.19$ 29.58$ 591.51$ 1127900 2123FB 3 1 1 457.19$ 29.58$ 591.51$ 1128000 2123FB 3 2 1 457.19$ 29.58$ 591.51$ 1128100 2123FB 3 3 1 457.19$ 29.58$ 591.51$ 1128200 2123FB 3 4 1 457.19$ 29.58$ 591.51$ 1128300 2123FB 3 5 1 457.19$ 29.58$ 591.51$ 1128400 2123FB 3 6 1 457.19$ 29.58$ 591.51$ 1128500 2123FB 3 7 1 457.19$ 29.58$ 591.51$ 1128600 2123FB 3 8 1 457.19$ 29.58$ 591.51$ 1128800 2123FB 3 9 10 1 457.19$ 29.58$ 591.51$ 1129000 2123FB 3 11 1 457.19$ 29.58$ 591.51$ 1129100 2123FB 3 12 1 457.19$ 29.58$ 591.51$ 1129200 2123FB 3 13 1 457.19$ 29.58$ 591.51$ 1129300 2123FB 3 14 1 457.19$ 29.58$ 591.51$ 1129600 2123FB X 1 457.19$ 29.58$ 591.51$ 1129601 2123FB X 1 457.19$ 29.58$ 591.51$ 1129700 2123FB Y 1 457.19$ 29.58$ 591.51$ 1129800 4945FW 7 1 1 457.19$ 29.58$ 591.51$ 1129900 4945FW 7 2 1 457.19$ 29.58$ 591.51$ 2015‐01‐29 1 ROLL # PLAN BLK LOT # PREPAID LOCAL IMPROVE ANNUAL L.IMP PAYMENT FINAL COST OVER 20 YEARS 1130100 4945FW 7 3 4 1 457.19$ 29.58$ 591.51$ 1130200 4945FW 7 5 1 457.19$ 29.58$ 591.51$ 1130300 4945FW 7 6 1 457.19$ 29.58$ 591.51$ 1130400 4945FW 7 7 1 457.19$ 29.58$ 591.51$ 1130500 4945FW 7 8 9 1 457.19$ 29.58$ 591.51$ 1130700 5280FK 6 S 1 2 1 457.19$ 29.58$ 591.51$ 1130801 5280FK 6 N 1 2 1 457.19$ 29.58$ 591.51$ 1131100 5280FK 6 4 5 S 1 457.19$ 29.58$ 591.51$ 1131101 5280FK 6 5 N 1 457.19$ 29.58$ 591.51$ 1131102 5280FK 6 4 N 1 457.19$ 29.58$ 591.51$ 1131300 5280FK 6 7 S 8 1 457.19$ 29.58$ 591.51$ 1131400 5280FK 6 7 N 8 1 457.19$ 29.58$ 591.51$ 1131500 5280FK 6 9 N 10 1 457.19$ 29.58$ 591.51$ 1131600 5280FK 6 9 S 1 457.19$ 29.58$ 591.51$ 1131601 5280FK 6 10 S 1 457.19$ 29.58$ 591.51$ 1131902 0511457 6 24 1 457.19$ 29.58$ 591.51$ 1131903 0710665 6 25 1 457.19$ 29.58$ 591.51$ 1131904 0710665 6 26 1 457.19$ 29.58$ 591.51$ 1132000 5280FK 6 14 1 457.19$ 29.58$ 591.51$ 1132101 6 19 1 457.19$ 29.58$ 591.51$ 1132102 6 20 1 457.19$ 29.58$ 591.51$ 1132200 5280FK 6 16 1 457.19$ 29.58$ 591.51$ 1145000 7410502 2 1 1 457.19$ 29.58$ 591.51$ 1145100 7410502 2 2 1 457.19$ 29.58$ 591.51$ 1145200 7410502 2 3 1 457.19$ 29.58$ 591.51$ 1145300 7410502 2 4 1 457.19$ 29.58$ 591.51$ 1145401 0613933 2 17 1 457.19$ 29.58$ 591.51$ 1145600 7410502 2 7 1 457.19$ 29.58$ 591.51$ 1145700 7410502 2 8 1 457.19$ 29.58$ 591.51$ 1145800 7410502 2 9 1 457.19$ 29.58$ 591.51$ 1145900 7410502 2 10 1 457.19$ 29.58$ 591.51$ 1146000 7410502 2 11 1 457.19$ 29.58$ 591.51$ 1146100 7410502 2 12 1 457.19$ 29.58$ 591.51$ 1146200 7410502 2 13 1 457.19$ 29.58$ 591.51$ 1146300 7410502 2 14 1 457.19$ 29.58$ 591.51$ 1146400 7410502 2 15 1 457.19$ 29.58$ 591.51$ 1146500 T9E 4Z4 2 16 1 457.19$ 29.58$ 591.51$ 1171100 8210258 1 1 1 457.19$ 29.58$ 591.51$ 1171200 8210258 1 2 1 457.19$ 29.58$ 591.51$ 1171300 8210258 1 3 1 457.19$ 29.58$ 591.51$ 1171400 8210258 1 4 1 457.19$ 29.58$ 591.51$ 1171500 8210258 1 5 1 457.19$ 29.58$ 591.51$ 1171600 8210258 1 6 1 457.19$ 29.58$ 591.51$ 1171700 8210258 1 7 1 457.19$ 29.58$ 591.51$ 1171800 8210258 1 8 1 457.19$ 29.58$ 591.51$ 1171900 8210258 1 9 1 457.19$ 29.58$ 591.51$ 1172000 8210258 1 10 11 1 457.19$ 29.58$ 591.51$ 1172200 8210258 1 12 13 1 457.19$ 29.58$ 591.51$ 1172400 8210258 1 14 1 457.19$ 29.58$ 591.51$ 1172500 8210258 1 15 1 457.19$ 29.58$ 591.51$ 1172600 8210258 1 16 MR 1 457.19$ 29.58$ 591.51$ 1172700 8210258 2 1 1 457.19$ 29.58$ 591.51$ 1172800 8210258 2 2 1 457.19$ 29.58$ 591.51$ 1172900 8210258 2 3 1 457.19$ 29.58$ 591.51$ 1173001 0513333 2 26 1 457.19$ 29.58$ 591.51$ 1173200 8210258 2 6 1 457.19$ 29.58$ 591.51$ 1173300 8210258 2 7 1 457.19$ 29.58$ 591.51$ 1173400 8210258 2 8 1 457.19$ 29.58$ 591.51$ 1173500 8210258 2 9 1 457.19$ 29.58$ 591.51$ 1173600 8210258 2 10 1 457.19$ 29.58$ 591.51$ 1173700 8210258 2 11 1 457.19$ 29.58$ 591.51$ 1173800 8210258 2 12 1 457.19$ 29.58$ 591.51$ 1173900 8210258 2 13 1 457.19$ 29.58$ 591.51$ 2015‐01‐29 2 ROLL # PLAN BLK LOT # PREPAID LOCAL IMPROVE ANNUAL L.IMP PAYMENT FINAL COST OVER 20 YEARS 1174000 8210258 2 14 1 457.19$ 29.58$ 591.51$ 1174100 8210258 2 15 1 457.19$ 29.58$ 591.51$ 1174200 8210258 2 16 17 1 457.19$ 29.58$ 591.51$ 1175100 8210258 2 25 MR 1 457.19$ 29.58$ 591.51$ 1175200 8210258 3 1 1 457.19$ 29.58$ 591.51$ 1175300 8210258 3 2 1 457.19$ 29.58$ 591.51$ 1175400 8210258 3 3 1 457.19$ 29.58$ 591.51$ 1175500 8210258 3 4 1 457.19$ 29.58$ 591.51$ 1175600 8210258 3 5 1 457.19$ 29.58$ 591.51$ 1175700 8210258 3 6 1 457.19$ 29.58$ 591.51$ 1175800 8210258 3 7 1 457.19$ 29.58$ 591.51$ 1175901 0012153 3 15 1 457.19$ 29.58$ 591.51$ 1175902 0012153 3 16 1 457.19$ 29.58$ 591.51$ 1176000 8210258 3 9 1 457.19$ 29.58$ 591.51$ 1176100 8210258 3 10 1 457.19$ 29.58$ 591.51$ 1176200 8210258 3 11 1 457.19$ 29.58$ 591.51$ 1176300 8210258 3 12 1 457.19$ 29.58$ 591.51$ 1176400 8210258 3 13 1 457.19$ 29.58$ 591.51$ 1176500 8210258 3 14 1 457.19$ 29.58$ 591.51$ 1176600 8210258 4 1 1 457.19$ 29.58$ 591.51$ 1176700 8210258 4 2 1 457.19$ 29.58$ 591.51$ 1176800 8210258 4 3 1 457.19$ 29.58$ 591.51$ 1176900 8210258 4 4 1 457.19$ 29.58$ 591.51$ 1177000 8210258 4 5 1 457.19$ 29.58$ 591.51$ 1177400 8210258 4 9 1 457.19$ 29.58$ 591.51$ 1177500 8210258 4 10 1 457.19$ 29.58$ 591.51$ 1177600 1312057 4 35 1 457.19$ 29.58$ 591.51$ 1177800 8210258 4 13 1 457.19$ 29.58$ 591.51$ 1177900 8210258 4 14 1 457.19$ 29.58$ 591.51$ 1178000 8210258 4 15 1 457.19$ 29.58$ 591.51$ 1178100 8210258 4 16 1 457.19$ 29.58$ 591.51$ 1178500 8210258 4 20 1 457.19$ 29.58$ 591.51$ 1180400 8211670 1 17 1 457.19$ 29.58$ 591.51$ 1180500 8211670 1 18 1 457.19$ 29.58$ 591.51$ 1199000 9611596 3 17 1 457.19$ 29.58$ 591.51$ 1199100 9611596 3 18 1 457.19$ 29.58$ 591.51$ 1199200 9611596 3 19 1 457.19$ 29.58$ 591.51$ 1199500 9810490 1 17 1 457.19$ 29.58$ 591.51$ 1199600 9810490 1 18 1 457.19$ 29.58$ 591.51$ 1200100 9910314 6 17 1 457.19$ 29.58$ 591.51$ 1200200 9910314 6 18 1 457.19$ 29.58$ 591.51$ 1200300 9912447 4 33 1 457.19$ 29.58$ 591.51$ 1200400 9912447 4 34 1 457.19$ 29.58$ 591.51$ 1200500 9913415 4 31 1 457.19$ 29.58$ 591.51$ 1200600 9913415 4 32 1 457.19$ 29.58$ 591.51$ 1200900 0312740 6 21 1 457.19$ 29.58$ 591.51$ 1201000 0312740 6 22 1 457.19$ 29.58$ 591.51$ 169 77,265.00$ 4,998.28$ 99,965.60$ Total Project Cost:77,265.00$ Total # Benefiting Parcels:169 Pre-Payment Cost:457.19$ Interest Rate:2.642% Term in Years:20 Total Annual Payment Per year:4,998.28$ Cost Per Year:29.58$ Savings per Parcel:134.32$ 2015‐01‐29 3